{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":29,"n_cols":10,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"JUNTA MUNICIPAL DE AGUA Y SANEAMIENTO DE AHUMADA"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 1 de enero al 31 de Diciembre de 2024"]
[null,"Concepto","Egresos",null,null,null,null,"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[null,"JUNTA MUNICIPAL DE AGUA Y SANEAMIENTO DE"]
[null,"AHUMADA",0,0,{"$f":"C10+D10","v":0},0,0,{"$f":"E10-F10","v":0}]
[null,"OFICINA DEL C. DIRECTOR EJECUTIVO",984495,-230701,753794,737924,613999,15870]
[null,"DESPACHO DE LA C. DIRECTORA FINANCIERA",3718088,106050,3824138,3764326,3684947,59812]
[null,"DESPACHO DEL C. DIRECTOR TECNICO",13708689,925842,14634531,14293795,13867532,340736]
[null,null,0,0,{"$f":"C14+D14","v":0},0,0,0]
[null,null,null,null,null,null,null,0]
[null,"OFICINA DEL C. DIRECTOR EJECUTIVO",984495,-230701,753794,737924,613999,15870]
[null,"DESPACHO DE LA C. DIRECTORA FINANCIERA",3718088,106050,3824138,3764326,3684947,59812]
[null,"DESPACHO DEL C. DIRECTOR TECNICO",13708689,925842,14634531,14293795,13867532,340736]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C19)","v":36822544},{"$f":"SUM(D9:D19)","v":1602382},{"$f":"SUM(C20,D20)","v":38424926},{"$f":"SUM(F9:F19)","v":37592090},{"$f":"SUM(G9:G19)","v":36332956},{"$f":"E20-F20","v":832836}]
[]
[null,"“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor.”",null,null,null,null,null,null,null,4]
[]
[]
[]
[]
[null,"    ____________________________________",null,null,"_______________________________"]
[null,"            C. FABIAN FOURZAN TRUJILLO ",null,null,"           C. ANGELICA GOMEZ AVALOS "]
[null,"                   DIRECTOR EJECUTIVO ",null,null,"                  DIRECTOR FINANCIERO "]